Investor relations

Entra har god soliditet og en sterk kontantstrøm, noe som gir grunnlag for videre vekst i tråd med selskapets strategi. Vi skal til enhver tid gi våre eiere, potensielle investorer og øvrige markedsaktører samtidig tilgang til korrekt, relevant, fullstendig og konsistent informasjon om selskapet, i tråd med Oslo Børs gjeldende IR-anbefaling.

Anders Olstad

CFO

+47 900 22 559

ao@​​entra.no

Tone Kristin Omsted

Head of Investor Relations

+47 982 28 510

tom@​​entra.no

Tore Lia

Head of Investments and Finance

+47 468 10 820

tl@​​entra.no

Finansiell kalender

  • 23.04.21 Ordinær Generalforsamling

  • 23.04.21 Q1 2021 rapport

  • 14.07.21 Q2 2021 rapport

  • 19.10.21 Q3 2021 rapport

  • 11.02.22 Q4 2021 rapport

Om aksjen

Entra ASA er notert på Oslo Børs med ticker: ENTRA

Gå til aksjeinfo
Entra ASA (ENTRA) Oslo Børs
Oppdatert 26.02.2021 16:30 (Europe/Oslo)
180.4
0.33
0.23%

Børs- og pressemeldinger

Gå til meldingsarkiv

Års- og delårsrapporter

Gå til rapportarkiv

Finansiering

Entra er en betydelig utsteder av obligasjons- og sertifikatlån i det norske markedet.

Se oversikt

Eierstyring og selskapsledelse

Les mer

Finansielle Tabeller

All figures in NOK million Q4-20Q3-20Q2-20Q1-20Q4-19Q3-19Q2-19Q1-19Q4-18Q3-18Q2-18Q1-18Q4-17Q3-17Q2-17Q1-17Q4-16Q3-16Q2-16Q1-16Q4-15Q3-15Q2-15Q1-152.020,02.019,02.018,02.017,02.016,02.015,02.014,02.013,0
Rental income 589,6588,9587,2586,9595,4577,3580,2585,1569,3570,2558,1545,1525,8506,7517,0525,1506,4476,8462,6453,5437,2458,6423,4440,42.352,62.337,92.242,62.074,71.899,41.759,71.772,01.632,3
Change period-on-period -1,0%2,0%1,2%0,3%4,6%1,2%4,0%7,3%8,3%12,5%7,9%3,8%3,8%6,3%11,8%15,8%15,8%4,0%9,3%3,0%-2,6%2,5%-4,3%1,7%0,6%4,2%8,1%9,2%7,9%-0,7%8,6%2,8%
Net operating income 532,9542,8521,9544,5546,7530,2530,2541,9515,5525,1516,4501,2480,0467,9476,0489,1454,9434,8421,5428,9376,0410,9381,0406,52.142,12.149,12.058,21.913,11.740,11.574,41.624,31.475,0
Change period-on-period -2,5%2,4%-1,6%0,5%6,1%1,0%2,7%8,1%7,4%12,2%8,5%2,5%5,5%7,6%12,9%14,0%21,0%5,8%10,6%5,5%-6,7%1,0%-8,3%1,8%-0,3%4,4%7,6%9,9%10,5%-3,1%10,1%2,6%
Net income from property management 361,8382,9349,7356,5384,3360,5351,8374,8352,3368,9364,2349,1314,3306,8327,8311,0272,8260,5257,9278,3220,2258,4110,2210,31.450,91.471,31.434,51.259,41.069,6799,1773,8525,2
Change period-on-period -5,8%6,2%-0,6%-4,9%9,1%-2,3%-3,4%7,4%12,1%20,3%11,1%12,3%15,2%17,8%27,1%11,7%23,9%0,8%134,1%32,3%68,3%15,4%-49,4%4,5%-1,4%2,6%13,9%17,8%33,8%3,3%47,4%na
Profit before tax 4.922,61.353,8939,857,61.040,2899,7937,4857,2713,6660,4842,9855,81.250,51.031,11.446,31.302,01.474,6757,4789,5284,4717,0680,6661,01.016,27.273,83.734,53.072,75.029,93.306,03.074,91.377,0457,6
Change period-on-period 373,2%50,5%0,3%-93,3%45,8%36,2%11,2%0,2%-42,9%-36,0%-41,7%-34,3%-15,2%36,1%83,2%357,8%105,7%11,3%19,4%-72,0%65,0%29,0%104,3%1.014,7%94,8%21,5%-38,9%52,1%7,5%123,3%200,9%-43,4%
Profit after tax 3.846,21.067,9729,752,31.031,3723,1763,4707,2779,2528,2694,0733,61.400,9823,21.246,01.044,31.315,7582,4603,0221,3774,5492,4506,4948,15.696,13.225,12.734,94.514,32.722,32.721,31.025,7465,7
Change period-on-period 272,9%47,7%-4,4%-92,6%32,4%36,9%10,0%-3,6%-44,4%-35,8%-44,3%-29,8%6,5%41,4%106,6%371,9%69,9%18,3%19,1%-76,7%137,7%28,0%106,9%1.247,4%76,6%17,9%-39,4%65,8%0,0%165,3%120,2%-34,8%
Market value of the property portfolio 56.745,851.842,150.610,449.427,748.964,348.070,947.312,546.437,945.630,244.891,143.671,442.765,340.036,138.431,537.553,836.986,835.784,835.191,132.046,729.862,529.598,028.756,328.085,827.688,656.745,848.964,345.630,240.036,135.784,829.598,028.358,024.963,0
Net nominal interest bearing debt 20.929,720.380,220.433,119.535,319.584,619.071,019.228,018.507,618.940,718.596,017.734,217.207,517.852,417.377,517.477,717.631,017.453,717.515,715.038,814.514,914.639,612.843,012.901,112.270,620.929,719.584,618.940,717.852,417.453,714.639,613.889,814.350,1
Loan to value 0,40,40,40,40,40,40,40,40,40,40,40,40,40,40,50,50,50,50,50,50,50,40,50,40,40,40,40,40,50,50,50,6
Interest coverage ratio 3,63,73,33,23,43,33,33,53,43,63,73,62,92,93,12,92,82,72,72,82,62,92,52,33,43,43,63,02,72,52,01,8
EPRA NRV 34.508,029.588,428.871,028.403,828.080,127.367,727.037,826.772,826.219,725.810,625.640,725.133,223.957,823.103,822.439,921.085,019.395,417.878,617.484,417.320,917.060,616.313,315.540,115.608,334.508,028.080,126.219,723.957,819.395,417.060,6nana
EPRA NTA 34.147,929.284,628.578,728.120,827.799,027.086,126.763,026.505,425.932,325.552,525.384,324.881,923.718,222.862,322.205,420.864,619.192,717.704,017.313,717.151,716.894,016.154,015.388,315.455,834.147,927.799,025.932,323.718,219.192,716.894,0nana
EPRA NDV 27.128,223.306,522.777,222.821,522.582,221.781,021.618,321.479,521.168,320.811,520.623,420.224,419.262,217.959,617.433,916.336,415.046,313.656,913.342,113.279,313.147,212.531,011.979,411.884,927.128,222.582,221.168,319.262,215.046,313.147,2nana
EPRA NAV 33.926,629.086,528.343,727.865,227.555,426.816,126.463,726.232,625.729,125.180,025.014,224.519,223.372,522.171,521.534,420.234,118.612,817.125,716.748,216.591,516.342,215.626,414.885,714.951,033.926,627.555,425.729,123.372,518.612,816.342,214.034,710.949,1
EPRA NNNAV 31.367,026.759,726.039,225.904,625.666,124.862,824.577,324.323,123.931,123.408,023.196,422.747,621.665,420.475,119.875,818.624,617.153,815.534,415.176,315.104,914.954,614.253,613.626,213.518,731.367,025.666,123.931,121.665,417.153,814.954,612.491,69.847,8
Average outstanding shares (million) 182,1182,1182,1182,1182,1182,1182,6182,7183,1183,7183,7183,7183,7183,7183,7183,7183,7183,7183,7183,7183,7183,7183,7183,7182,1182,4183,6183,7183,7183,7183,70,1
All figures in NOK per share Q4-20Q3-20Q2-20Q1-20Q4-19Q3-19Q2-19Q1-19Q4-18Q3-18Q2-18Q1-18Q4-17Q3-17Q2-17Q1-17Q4-16Q3-16Q2-16Q1-16Q4-15Q3-15Q2-15Q1-152.020,02.019,02.018,02.017,02.016,02.015,02.014,02.013,0
EPRA NRV 189,5162,5158,5156,0154,2150,3148,5147,0143,2140,5139,6136,8130,4125,8122,2114,8105,697,395,294,392,988,884,685,0189,5nanananananana
Change period-on-period 22,9%8,1%6,8%6,1%7,4%7,0%6,4%7,5%9,8%11,7%14,3%19,2%23,5%29,2%28,3%21,7%13,7%9,6%12,5%11,0%nananana22,9%nanananananana
EPRA NTA 187,5160,8156,9154,4152,7148,7147,0145,6141,6139,1138,2135,5129,1124,5120,9113,6104,596,494,393,492,087,983,884,1187,5nanananananana
Change period-on-period 22,8%8,1%6,8%6,1%7,5%6,9%6,4%7,5%9,7%11,8%14,3%19,3%23,6%29,1%28,3%21,6%13,6%9,6%12,5%11,0%nananana22,8%nanananananana
EPRA NDV 149,0128,0125,1125,3124,0119,6118,7118,0115,6113,3112,3110,1104,997,894,988,981,974,372,672,371,668,265,264,7149,0nanananananana
Change period-on-period 20,1%7,0%5,4%6,2%7,0%5,6%5,7%7,1%10,2%15,9%18,3%23,8%28,0%31,5%30,7%23,0%14,4%9,0%11,4%11,7%nananana20,1%nanananananana
EPRA NAV 186,3159,7155,6153,0151,3147,3145,3143,6140,9137,1136,2133,5127,2120,7117,2110,2101,393,291,290,389,085,181,081,4186,3151,3140,9127,2101,389,076,476.998,0
Change period-on-period 23,1%8,5%7,1%6,5%7,4%7,4%6,7%7,6%10,7%13,6%16,2%21,2%25,6%29,5%28,6%22,0%13,9%9,6%12,5%11,0%nananana23,1%7,4%10,7%25,6%13,9%16,4%nana
EPRA NNNAV 172,2146,9143,0142,2140,9136,5135,0133,2131,0127,4126,3123,8117,9111,5108,2101,493,484,682,682,281,477,674,273,6172,2142,2131,0117,993,481,468,069.253,0
Change period-on-period 22,2%7,6%5,9%6,8%8,6%7,1%6,9%7,5%11,1%14,3%16,7%22,1%26,3%31,8%31,0%23,3%14,7%9,0%11,4%11,7%nananana22,2%8,6%11,1%26,3%14,7%19,7%nana
EPRA Earnings 1,41,51,41,41,51,41,41,51,31,41,51,41,41,21,41,21,21,01,01,10,80,80,90,81,45,85,65,24,33,33,03.158,0
Change period-on-period -5,7%6,0%-0,7%-2,3%14,8%-0,8%-5,2%8,1%-2,2%16,6%5,4%8,9%13,0%30,1%33,6%15,7%52,3%12,5%19,9%40,1%nananana-5,7%3,9%7,0%22,5%31,4%8,3%nana
Cash earnings 1,92,11,91,92,12,01,92,01,92,02,01,91,71,71,81,71,51,41,41,51,21,40,61,21,98,07,76,85,85,04,13.833,3
Change period-on-period -8,7%6,2%-1,4%-4,6%10,7%-1,6%-2,9%7,9%11,5%19,8%12,2%11,3%16,1%17,4%25,0%11,7%22,2%0,8%138,5%32,0%nananana-8,7%3,4%13,7%17,4%17,0%20,8%nana
Dividend per share* 2,50,02,40,02,40,02,30,02,30,02,20,02,10,02,00,01,80,01,70,03,00,0nana2,54,74,54,13,53,02,5na
Change period-on-period 4,2%0,0%4,3%0,0%4,3%0,0%4,5%0,0%9,5%0,0%10,0%0,0%20,0%0,0%17,6%0,0%na0,0%na0,0%na0,0%nana4,2%4,4%9,8%18,8%15,0%20,0%nana
Notes
* In 2016, Entra ASA started with semi-annual payments of dividends.
Several of the numbers are marked as not applicable ("na") as the figures are not comparable either due to historical changes in the P&L or due to changes in the outstanding shares of Entra ASA.
All figures in NOK million Q4-20Q3-20Q2-20Q1-20Q4-19Q3-19Q2-19Q1-19Q4-18Q3-18Q2-18Q1-18Q4-17Q3-17Q2-17Q1-17Q4-16Q3-16Q2-16Q1-16Q4-15Q3-15Q2-15Q1-152.020,02.019,02.018,02.017,02.016,02.015,0
Rental income 589,6588,9587,2586,9595,4577,3580,2585,1569,3570,2558,1545,1525,8506,7517,0525,1506,4476,8462,6453,5437,2458,6423,4440,42.352,62.337,92.242,62.074,71.899,41.759,7
Operating costs -56,7-46,2-65,3-42,3-48,6-47,1-50,0-43,2-53,8-45,1-41,7-43,9-45,8-38,8-41,0-36,0-51,5-42,0-41,2-24,6-61,3-47,7-42,4-33,9-210,5-188,8-184,4-161,7-159,4-185,3
Net operating income 532,9542,8521,9544,5546,7530,2530,2541,9515,5525,1516,4501,2480,0467,9476,0489,1454,9434,8421,5428,9376,0410,9381,0406,52.142,12.149,12.058,21.913,11.740,11.574,4
Other revenue 44,030,720,317,559,6100,471,069,5455,722,030,912,868,326,1129,361,1766,571,354,258,427,419,826,7165,8112,5300,4521,4284,8950,5239,7
Other costs -37,0-19,6-14,1-8,6-43,0-89,6-67,2-60,3-442,3-18,7-27,9-11,4-58,5-23,8-105,3-58,8-753,2-65,0-54,8-54,0-27,0-16,9-21,8-158,7-79,2-260,2-500,3-246,4-927,0-224,4
Administrative costs -55,5-42,0-38,9-49,9-39,2-41,4-42,2-47,7-44,0-33,2-36,2-43,8-47,8-36,4-36,3-42,7-42,3-38,0-27,7-43,8-45,4-36,1-32,5-54,1-186,3-170,6-157,2-163,1-151,8-168,2
Share of profit from associates and JVs 28,552,60,938,487,768,8132,023,431,589,021,214,581,630,67,8124,374,057,410,68,115,8-13,231,710,2120,3311,9156,1244,4150,144,5
Net realised financials -123,5-129,0-140,8-147,5-140,4-139,5-139,4-131,4-133,6-127,5-120,5-109,8-137,3-133,2-138,5-140,8-153,3-145,3-140,2-132,9-111,9-119,8-245,3-148,6-540,7-550,7-491,4-549,8-571,7-625,5
Net income 389,5435,4349,4394,4471,4428,9484,3395,3382,8456,6383,9363,5386,3331,2333,1432,3346,6315,2263,6264,8234,8244,7139,8221,21.568,71.780,01.586,81.483,01.190,2840,5
- of which net income from property management 361,8382,9349,7356,5384,3360,5351,8374,8352,3368,9364,2349,1314,3306,8327,8311,0272,8260,5257,9278,3220,2258,4110,2210,31.450,91.471,31.434,51.259,41.069,6799,1
Changes in value of investment properties 4.469,1892,0618,7-0,1469,8483,2471,8483,8404,0137,1488,9357,3830,7682,11.077,6869,9867,7374,4566,7181,9403,1521,5177,6715,65.979,71.908,61.387,33.460,21.990,61.817,8
Changes in value of financial instruments 64,026,4-28,2-336,899,0-12,5-18,6-22,0-73,266,6-29,8135,133,517,835,6-0,2260,467,9-40,7-162,379,2-85,5343,579,5-274,745,998,686,7125,3416,6
Profit before tax 4.922,61.353,8939,857,61.040,2899,7937,4857,2713,6660,4842,9855,81.250,51.031,11.446,31.302,01.474,6757,4789,5284,4717,0680,6661,01.016,27.273,83.734,53.072,75.029,93.306,03.074,9
Tax payable -12,9-3,2-6,4-3,2-2,3-3,1-2,7-3,2-5,2-2,6-2,3-2,9-2,0-0,9-5,20,0-3,80,00,00,00,00,00,00,0-25,7-11,3-13,0-8,2-3,80,0
Change in deferred tax -1.063,4-282,7-203,7-2,1-6,6-173,5-171,3-146,870,9-129,6-146,6-119,4152,4-207,0-195,1-257,6-155,2-175,1-186,5-63,157,4-188,3-154,6-68,1-1.552,0-498,2-324,8-507,3-579,9-353,6
Profit for period/year 3.846,21.067,9729,752,31.031,3723,1763,4707,2779,2528,2694,0733,61.400,9823,21.246,01.044,31.315,7582,4603,0221,3774,5492,4506,4948,15.696,13.225,12.734,94.514,32.722,32.721,3
Actuarial gains and losses -24,60,00,00,04,60,00,00,0-7,20,00,00,014,0-14,00,00,04,6-27,50,00,035,13,80,00,0-24,64,6-7,20,0-22,938,9
Change in deferred tax on comprehensive income 5,40,00,00,0-1,00,00,00,01,70,00,00,0-3,43,40,00,0-1,26,90,00,0-9,5-1,00,00,05,4-1,01,70,05,7-10,5
Total comprehensive income for the period/year 3.827,01.067,9729,752,31.034,9723,1763,4707,2773,7528,2694,0733,61.411,5812,51.246,01.044,31.319,2561,7603,0221,3800,1495,1506,4948,15.676,93.228,72.729,44.514,32.705,22.749,7
Profit attributable to:
Equity holders of the Company 3.728,3989,5706,335,5929,2659,2703,0654,3736,0494,6612,8693,71.390,0815,31.230,61.028,01.262,3574,7559,0223,1765,6451,7495,4935,75.459,72.945,72.537,14.463,92.619,12.648,2
Non-controlling interest 117,978,423,416,8102,163,960,452,943,333,681,239,810,87,815,416,353,47,644,0-1,88,940,711,012,4236,4279,4197,950,4103,273,1
Total comprehensive income attributable to:
Equity holders of the Company 3.709,1989,5706,335,5932,8659,2703,0654,3730,4494,6612,8693,71.400,7804,71.230,61.028,01.265,8554,1559,0223,1791,3454,5495,4935,75.440,52.949,32.531,64.463,92.601,92.676,6
Non-controlling interest 117,978,423,416,8102,163,960,452,943,333,681,239,810,87,815,416,353,47,644,0-1,88,940,711,012,4236,4279,4197,950,4103,273,1
All figures in NOK million 44.104,044.012,043.921,043.830,043.738,043.646,043.555,043.465,043.373,043.281,043.190,043.100,043.008,042.916,042.825,042.735,042.643,042.551,042.460,042.369,042.277,042.185,042.094,0
Intangible assets 117,0117,0117,0116,9143,3136,5133,0127,0128,2127,3124,1125,2124,5123,1123,7124,2161,5161,4160,5160,9193,9192,1186,8
Investment properties 51.964,650.736,249.559,149.094,946.944,246.660,445.837,244.713,544.969,543.751,342.846,939.875,337.121,237.409,536.327,235.629,134.355,931.169,929.070,328.823,428.092,527.939,427.406,0
Other operating assets 17,618,118,922,521,420,719,723,223,623,022,822,922,120,821,426,327,327,127,935,130,231,237,0
Investments in associates and JVs 499,7447,1448,1397,1460,4392,6260,5366,5480,0476,1456,01.486,91.826,71.806,51.763,91.561,41.584,91.502,62.877,12.788,81.121,41.170,31.121,8
Financial derivatives 442,8431,0416,0273,5317,6316,4320,0321,3233,2353,6377,0405,0421,4438,8456,6472,4574,3640,2633,8530,3532,0425,3537,4
Long-term receivables and other assets 313,5250,4241,6256,5229,3258,8240,9236,5247,3241,9242,9243,9202,6201,6169,3162,766,169,165,752,750,961,564,7
Total non-current assets 53.355,251.999,850.800,850.161,348.116,247.785,346.811,445.788,046.081,844.973,244.069,842.159,139.718,540.000,238.862,137.976,136.770,033.570,332.835,432.391,330.020,929.819,729.353,7
Inventory properties 418,5415,7414,3412,8413,3411,5407,9407,3407,30,10,10,00,10,10,10,1676,4664,8644,8588,9556,733,950,7
Trade receivables 65,843,929,442,849,357,479,047,051,443,962,334,132,728,946,026,661,314,960,655,642,336,079,5
Other receivables and other current assets 299,7390,5284,1225,9826,2724,4662,3671,3199,4254,9319,9847,5802,7650,8531,1476,0344,2272,3238,0205,998,6118,876,5
Cash and bank deposits 302,2259,2260,1316,8350,3213,2343,4230,2174,7182,4155,2189,2233,8139,3380,6242,7188,0157,5135,6211,7158,272,1127,2
Total current assets 1.086,11.109,3987,9998,31.639,01.406,51.492,61.355,8832,9481,2537,51.070,81.069,2819,1957,9745,31.269,91.109,41.079,11.062,1855,9260,8333,9
Investment properties held for sale 0,00,00,00,0665,0260,0260,0565,00,00,00,0180,01.323,9160,0674,6168,4138,5194,3148,2165,4150,0178,2298,8
Total assets 54.441,353.109,151.788,651.159,650.420,249.451,848.564,047.708,846.914,645.454,344.607,343.410,042.111,640.979,340.494,738.889,838.178,334.874,034.062,633.618,731.026,730.258,729.986,4
Shareholders' equity 23.426,822.874,422.607,022.570,121.635,821.396,721.118,120.523,519.902,519.817,819.591,618.504,817.104,316.667,115.759,514.731,713.466,013.224,213.217,912.994,812.203,611.749,211.713,9
Non-controlling interests 2.015,51.967,21.943,81.947,01.919,41.855,51.795,11.745,81.702,61.677,01.595,8433,3426,5418,6403,3391,9408,5400,9356,9358,7349,8309,2298,2
Total equity 25.442,324.841,624.550,824.517,123.555,223.252,222.913,222.269,421.605,121.494,821.187,518.938,117.530,817.085,716.162,815.123,713.874,513.625,113.574,813.353,512.553,512.058,412.012,1
Interest bearing debt 18.244,316.837,317.478,417.362,015.981,915.591,514.811,614.931,414.946,314.466,112.962,213.785,713.440,214.649,714.616,614.734,014.487,611.849,411.972,912.082,611.599,911.083,710.393,1
Deferred tax liability 5.855,95.573,15.369,45.367,35.350,25.176,75.005,44.861,44.933,74.809,94.666,14.356,34.511,44.308,04.112,93.855,33.697,73.572,23.380,13.324,13.363,23.178,53.024,6
Financial derivatives 849,3863,8820,6341,4484,4470,7501,2480,5319,2506,2499,8712,0773,9801,5850,3893,61.130,21.283,01.295,21.120,91.136,0941,11.273,9
Other non-current liabilities 494,9499,3503,1505,0596,8687,4686,1456,3457,1354,6353,6354,5364,7344,0350,1357,7254,9230,2230,3236,6203,2220,0201,7
Total non-current liabilities 25.444,323.773,524.171,623.575,722.413,321.926,321.004,320.729,620.656,320.136,818.481,719.208,619.090,120.103,319.929,819.840,519.570,416.934,816.878,516.764,116.302,215.423,214.893,3
Interest bearing debt 2.443,83.857,72.323,42.539,33.439,33.839,44.039,44.239,43.824,43.450,44.400,44.663,34.590,13.393,83.826,23.378,63.751,83.851,83.122,83.122,81.821,22.312,02.550,0
Trade payables 251,8199,2250,9199,9298,6201,7206,6189,5179,2164,4191,8306,2284,5209,1256,7289,8274,9255,4220,9142,3165,4284,9248,1
Other current liabilities 859,0437,2492,0327,5713,8232,3400,6280,9649,7207,9345,9293,9616,2187,4319,1257,2706,7207,0265,7236,0184,5180,3283,0
Total current liabilities 3.554,64.494,13.066,33.066,84.451,74.273,34.646,54.709,94.653,33.822,74.938,15.263,45.490,83.790,34.402,03.925,74.733,44.314,13.609,33.501,12.171,02.777,13.081,1
Total liabilities 28.999,028.267,627.237,926.642,526.864,926.199,625.650,825.439,425.309,523.959,623.419,824.471,924.580,823.893,624.331,923.766,224.303,921.248,920.487,820.265,218.473,318.200,417.974,4
Total equity and liabilities 54.441,353.109,151.788,651.159,650.420,249.451,848.564,047.708,846.914,645.454,344.607,343.410,042.111,640.979,340.494,738.889,838.178,334.874,034.062,633.618,731.026,730.258,729.986,4
All figures in NOK million Q4-20Q3-20Q2-20Q1-20Q4-19Q3-19Q2-19Q1-19Q4-18Q3-18Q2-18Q1-18Q4-17Q3-17Q2-17Q1-17Q4-16Q3-16Q2-16Q1-16Q4-15Q3-15Q2-15Q1-152.020,02.019,02.018,02.017,02.016,02.015,0
Profit before tax 4.922,61.353,8939,857,61.040,2899,7937,4857,2713,6660,4842,9855,81.250,51.031,11.446,31.302,01.474,6757,4789,5284,4717,0680,6661,01.016,27.273,83.734,53.072,75.029,93.306,03.074,9
Income tax paid -1,50,00,0-9,6-2,60,00,0-7,9-5,10,01,0-4,70,00,0-3,80,00,00,00,00,00,00,00,00,0-11,1-10,5-8,8-3,80,00,0
Net expensed interest and fees on loans and leases 123,5129,0140,8147,5140,4139,5139,4131,4133,5127,5120,5109,8137,5133,3137,2142,0171,0144,5140,9132,3125,1158,0132,9145,1540,7550,7490,8550,0588,7645,0
Net interest and fees paid on loans and leases -109,2-106,1-206,3-131,3-125,1-108,2-229,7-119,3-128,4-106,5-160,2-109,5-134,3-111,2-183,7-134,4-130,0-111,3-152,4-126,4-119,6-157,6-147,5-158,8-552,9-582,2-504,1-563,6-520,0-583,5
Share of profit from associates and jointly controlled entities -28,5-52,6-0,9-38,4-87,7-68,8-132,0-23,4-31,4-89,0-21,2-14,5-81,6-30,6-7,8-124,3-74,0-57,4-10,6-8,1-15,813,2-31,7-10,2-120,3-311,9-156,1-244,4-150,1-44,5
Depreciation and amortisation 9,11,11,31,21,72,32,22,28,32,01,93,21,92,41,81,139,62,11,83,01,94,12,210,112,78,415,47,246,518,2
Changes in value of investment properties -4.469,1-892,0-618,70,1-469,8-483,2-471,8-483,8-404,2-137,1-488,9-357,3-830,7-682,1-1.077,6-869,9-867,7-374,4-566,7-181,9-403,1-521,5-177,6-715,6-5.979,7-1.908,6-1.387,3-3.460,2-1.990,6-1.817,8
Changes in value of financial instruments -64,0-26,428,2336,8-99,012,518,622,073,6-66,629,8-135,1-33,5-17,8-35,60,2-260,4-67,940,7162,3-79,285,5-343,5-79,5274,7-45,9-98,6-86,7-125,3-416,6
Change in working capital -97,6154,5-93,3118,9-65,6-2,1-72,451,468,54,8-66,5-41,633,086,9-60,6-66,32,6-29,8-42,611,138,92,030,7-13,783,3-82,1-34,7-6,6-58,7-26,1
Net cash flow from operating activities 285,2561,4191,0482,8332,4391,6191,9429,7428,3395,5259,5306,3342,7412,1216,3250,5355,9263,3200,7276,6265,3264,3126,3193,71.521,11.352,31.389,41.221,81.096,5849,7
Proceeds from property transactions 0,00,014,80,01.256,950,021,5290,9-0,10,02,6615,41.200,9164,5837,8151,0692,363,6103,3162,252,113,8128,11.598,314,81.619,3617,82.351,01.021,51.792,3
Purchase of business net of cash 0,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,0
Purchase of investment properties -37,1-133,8-22,60,0-1.217,60,00,0-23,4-0,8-800,2-124,20,0-326,60,00,0-155,610,7-2.547,70,50,0-131,90,00,00,0-193,5-1.241,1-924,9-482,2-2.536,5-131,9
Investment in and upgrades of investment properties -292,7-366,5-612,1-411,9-479,4-252,0-359,7-335,5-392,4-230,4-271,8-307,2-437,9-401,5-436,0-296,6-461,9-192,1-215,3-131,7-237,7-217,5-289,8-165,8-1.683,2-1.426,5-1.201,3-1.570,5-1.001,0-910,8
Investment in properties for sale and inventory properties -42,4-2,8-1,4-1,6-52,0-26,9-65,7-47,7-1,0-328,1-2,6-30,2-77,7-27,5-61,9-39,5-55,2-52,0-25,0-100,4-49,9-29,3-0,8-1,9-48,2-192,3-361,8-206,6-232,5-81,8
Purchase of intangible and other non-current assets -2,6-2,0-9,3-7,4-5,1-14,9-6,4-8,3-6,1-3,0-3,5-2,1-16,5-5,7-2,4-0,3-7,1-1,9-4,3-1,9-19,9-4,7-2,2-14,0-21,3-34,7-14,7-23,5-15,2-40,8
Net payment financial assets 72,41,0-1,21,1-4,67,2-19,1-6,69,7-1,30,00,0-78,8-2,00,00,0-10,00,00,05,0-23,510,00,0-16,073,3-23,18,7-80,8-5,0-29,5
Net payment of loans to associates and JVs 0,0-0,50,00,00,00,80,00,00,00,00,00,00,00,0-32,8-7,5-0,50,00,00,00,20,00,062,2-0,50,80,0-40,3-0,562,4
Net payments in associates and JVs 0,00,00,0-12,5-15,50,00,00,00,00,00,00,0-59,4-39,6-35,9-78,2-80,6-42,2-50,3-80,2-1.651,6-14,4-17,3-37,1-12,5-15,50,0-213,1-253,2-1.720,4
Dividends from associates and JVs 1,50,01,80,0166,71,10,0140,0146,084,90,10,0200,10,01,10,00,050,90,00,00,050,60,00,03,3307,8231,1201,250,950,6
Net cash flow from investment activities -300,9-504,6-630,0-432,3-350,5-234,7-429,49,4-244,6-1.278,0-399,5275,9404,1-311,9270,0-426,787,6-2.721,2-191,1-147,0-2.062,2-191,3-182,01.425,6-1.867,8-1.005,3-1.645,2-64,8-2.971,7-1.009,9
Proceeds interest bearing debt 4.000,03.000,04.440,03.195,43.130,02.570,06.180,04.550,04.512,73.856,52.860,01.980,02.962,72.370,43.380,54.020,53.111,16.331,94.576,43.516,97.997,37.564,92.713,7850,014.635,016.430,013.208,712.734,317.536,319.125,9
Repayment interest bearing debt -3.536,1-3.010,0-3.543,0-3.300,8-2.649,9-2.589,9-5.589,9-4.869,9-4.119,7-2.975,9-2.306,1-2.596,1-3.382,6-2.376,1-3.780,1-3.706,1-3.117,6-3.824,5-4.030,3-3.722,6-6.146,8-7.551,7-2.253,2-2.540,2-13.390,2-15.699,4-11.997,9-13.244,9-14.695,1-18.491,8
Repayment of lease liabilities* -2,4-2,4-2,3-2,0-2,10,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,00,0-9,4-8,80,00,00,00,0
Proceeds from issue of shares/repurchase of shares 0,00,00,00,00,00,0-62,7-6,0-109,1-5,7-0,8-0,2-0,20,0-1,5-0,20,00,0-1,50,00,0-0,80,00,0-0,5-68,7-116,2-1,9-1,5-0,8
Dividends paid (incl. dividends to non-controlling interests) -531,50,0-457,20,0-494,50,0-420,10,0-412,10,0-385,80,0-371,50,0-326,50,0-382,4-19,0-532,20,00,00,0-459,30,0-988,6-915,0-797,9-698,0-933,5-459,3
Net cash flow from financing activities -70,0-12,4437,5-107,0-15,3-19,9107,3-325,8-128,2874,9167,2-616,3-791,6-5,7-727,7314,2-388,82.488,412,3-205,71.850,612,41,2-1.690,2246,4-260,4296,7-1.210,51.906,2174,0
Change in cash and cash equivalents -85,743,6-1,6-56,7-33,5137,1-130,3113,355,8-7,727,2-34,1-44,894,5-241,3137,954,730,521,9-76,153,885,4-54,4-70,9-100,386,640,9-53,431,013,8
Cash and cash equivalents at beginning of period 303,5259,0260,1316,8350,3213,2343,4230,2174,6182,4155,2189,2234,1139,3380,6242,7188,3157,8135,9212,0158,272,8127,2198,2316,8230,2189,2242,7211,7198,2
Cash and cash equivalents at end of period 217,0302,5259,0260,1316,8350,3213,2343,4230,4174,7182,4155,2189,3233,8139,3380,6243,0188,3157,8135,9212,0158,272,8127,2216,5316,8230,2189,2242,7212,0
Notes:
* Repayment of lease liabilities were until Q4-19 presented under Net cash flow from operating activities.

Om aksjen

 

 

1

Aksjonærer

Våre 20 største aksjonærer

 

 

2

Utbyttepolitikk

Entras har som målsetning å betale årlig utbytte tilsvarende cirka 60 prosent Cash Earnings, definert som netto resultat fra eiendomsdrift minus  betalbar skatt.

3

Primærinnsidere

Entra definerer medlemmer av styret og konsernledelsen, personer i selskapet med hovedansvar for økonomi, regnskap, finans og administrasjon, samt selskapets revisor, som primærinnsidere.

4

Kontofører og revisor 

Vennligst kontakt vår kontofører dersom du har spørsmål relatert til din beholdning av aksjer i Entra:

DNB Bank ASA

Verdipapirservice
Postboks 1600 Sentrum
0021 Oslo

Tlf.: +47 23 26 80 21
E-post: kua@​dnb.no

Entra revideres av:

Deloitte

Dronning Eufemias gate 14
Postboks 221 Sentrum
0103 Oslo

Telefon: 23 27 90 00 

5

Analytikere

SelskapAnalytikerE-postTelefon
ABG Sundal CollierBengt Jonassenbengt.jonassen@​abgsc.no+47 48 01 60 98
BarclaysPaul Maypaul.j.may@​barclays.com+44 7387 238 165
CarnegieHans Rettedal Christiansenhr@​carnegie.no+47 22 00 93 21
DNB MarketsSimen F.R. Mortensensimen.mortensen@​dnb.no+47 95 40 81 17
Goldman SachsJonathan Kownatorjonathan.kownator@​gs.com+44 207 051 2974
KempenRobert Woerdemanrobert.woerdeman@​kempen.com+31 20 348 8458
Kepler Chevreux / SwedbankAlbin Sandbergasandberg@​keplercheuvreux.com+46 8 723 5175
NordeaRune Sandrune.sand@​nordea.com​+47 24 01 50 08
NordeaNiclas Höglundniclas.hoglund@​nordea.com+46 101 565 974
Pareto SecuritiesFredrik Steinslienfs@​paretosec.com+47 48 05 53 23
SEBSvante Krokforssvante.krokfors@​seb.no+35 896 162 8726
SEBTruls K. Engenetruls.engene@​seb.no+47 21 00 85 59
6

Meldinger

  • Alle
  • Pressemeldinger
  • Børsmeldinger
18.02.2021
New lease contract in Holtermanns veg 1-13 (Step II) in Trondheim, start of new-build project
Børsmeldinger
12.02.2021
Key information relating the proposed cash dividend by Entra ASA
Børsmeldinger
12.02.2021
Q4-20/FY-20: Strong value growth and operational performance, proposing semi-annual dividend of 2.50 per share
Børsmeldinger
11.02.2021
New lease contract in Fredrik Selmers vei 6 in Oslo
Børsmeldinger
09.02.2021
Extended lease contract in Lagårdsveien 6 in Stavanger
Børsmeldinger
08.02.2021
Invitation to presentation of financial results for Q4/FY 2020
Børsmeldinger
04.02.2021
Entra issues commercial paper
Børsmeldinger
02.02.2021
Acquires property in Bergen
Børsmeldinger
01.02.2021
Sale of property in Bergen
Børsmeldinger
29.01.2021
Statement from the Board regarding the voluntary offers for all shares in Entra ASA
Børsmeldinger
29.01.2021
Trading Update Q4 2020
Børsmeldinger
28.01.2021
Pre quarter update to be released 29 January 2021
Børsmeldinger
27.01.2021
Acquisition of Lagårdsveien 6 in Stavanger
Børsmeldinger
26.01.2021
New and renewed lease contract in Oslo, start of redevelopment project
Børsmeldinger
21.01.2021
Announcement regarding launch of Samhällsbyggnadsbolaget i Norden AB voluntary offer
Børsmeldinger
7

Rapporter og presentasjoner

Årsrapporter, kvartalsrapporter & presentasjoner

  • Alle
  • Delårsrapporter
  • Årsrapporter
  • Børsmeldinger
  • Pressemeldinger
  • Andre Presentasjoner
  • 2020
  • 2019
  • 2018
  • 2017
  • 2016
  • 2015
  • 2014
  • 2013
  • 2012
  • 2011
  • 2010
  • 2009
  • 2008
  • 2007
  • 2006
  • 2005
  • 2004
  • 2003
  • 2002
  • 2001

2020

Q4-2020

  • Delårsrapport
  • Presentasjon
  • Webcast

Q3-2020

  • Delårsrapport
  • Presentasjon
  • Webcast

Q2-2020

  • Delårsrapport
  • Presentasjon
  • Webcast

Q1-2020

  • Delårsrapport
  • Presentasjon
  • Webcast

2019

  • Årsrapport Entra ASA

Q4-2019

  • Delårsrapport
  • Presentasjon
  • Webcast

Q3-2019

  • Delårsrapport
  • Presentasjon
  • Webcast

Q2-2019

  • Delårsrapport
  • Presentasjon
  • Webcast

Q1-2019

  • Delårsrapport
  • Presentasjon
  • Webcast

2018

  • Årsrapport Entra ASA

Q4-2018

  • Delårsrapport
  • Presentasjon
  • Webcast

Q3-2018

  • Delårsrapport
  • Presentasjon
  • Webcast

Q2-2018

  • Delårsrapport
  • Presentasjon
  • Webcast

Q1-2018

  • Delårsrapport
  • Presentasjon
  • Webcast

2017

  • Årsrapport Entra ASA

Q4-2017

  • Delårsrapport
  • Presentasjon
  • Webcast

Q3-2017

  • Delårsrapport
  • Presentasjon
  • Webcast

Q2-2017

  • Delårsrapport
  • Presentasjon
  • Webcast

Q1-2017

  • Delårsrapport
  • Presentasjon
  • Webcast

2016

  • Årsrapport Entra ASA

Q4-2016

  • Delårsrapport
  • Presentasjon
  • Webcast

Q3-2016

  • Delårsrapport
  • Presentasjon
  • Webcast

Q2-2016

  • Delårsrapport
  • Presentasjon
  • Webcast

Q1-2016

  • Delårsrapport
  • Presentasjon
  • Webcast

2015

  • Årsrapport Entra ASA

Q4-2015

  • Delårsrapport
  • Presentasjon
  • Webcast

Q3-2015

  • Delårsrapport
  • Presentasjon
  • Webcast

Q2-2015

  • Delårsrapport
  • Presentasjon
  • Webcast

Q1-2015

  • Delårsrapport
  • Presentasjon
  • Webcast

2014

  • Årsrapport Entra ASA
  • Årsrapport Entra Eiendom AS

Q4-2014

  • Delårsrapport
  • Presentasjon
  • Webcast

Q3-2014

  • Delårsrapport
  • Presentasjon
  • Webcast

Q2-2014

  • Halvårsrapport

Q1-2014

  • Delårsrapport

2013

  • Årsrapport

Q4-2013

  • Delårsrapport

Q3-2013

  • Delårsrapport

Q2-2013

  • Halvårsrapport

Q1-2013

  • Delårsrapport

2012

  • Årsrapport

Q4-2012

  • Delårsrapport

Q3-2012

  • Delårsrapport

Q2-2012

  • Halvårsrapport

Q1-2012

  • Delårsrapport

2011

  • Årsrapport

Q4-2011

  • Delårsrapport

Q3-2011

  • Delårsrapport

Q2-2011

  • Halvårsrapport

Q1-2011

  • Delårsrapport

2010

  • Årsrapport

Q4-2010

  • Delårsrapport

Q3-2010

  • Delårsrapport

Q2-2010

  • Halvårsrapport

Q1-2010

  • Delårsrapport

2009

  • Årsrapport

Q4-2009

  • Delårsrapport

Q3-2009

  • Delårsrapport

Q2-2009

  • Halvårsrapport

Q1-2009

  • Delårsrapport

2008

  • Årsrapport

Q4-2008

  • Delårsrapport

Q3-2008

  • Delårsrapport

Q2-2008

  • Halvårsrapport

Q1-2008

  • Delårsrapport

2007

  • Årsrapport

Q4-2007

  • Delårsrapport

Q3-2007

  • Delårsrapport

Q2-2007

  • Halvårsrapport

Q1-2007

  • Delårsrapport

2006

  • Årsrapport

Q3-2006

  • Delårsrapport

Q2-2006

  • Halvårsrapport

2005

  • Årsrapport

Q4-2005

  • Delårsrapport

Q3-2005

  • Delårsrapport

Q2-2005

  • Halvårsrapport

Q1-2005

  • Delårsrapport

2004

  • Årsrapport

Q4-2004

  • Delårsrapport

Q3-2004

  • Delårsrapport

Q2-2004

  • Halvårsrapport

Q1-2004

  • Delårsrapport

2003

  • Årsrapport

2002

  • Årsrapport

2001

  • Årsrapport

Andre presentasjoner/​dokumenter

  • Alle
  • Delårsrapporter
  • Årsrapporter
  • Børsmeldinger
  • Pressemeldinger
  • Andre Presentasjoner
  • 2019
  • 2018
  • 2017
  • 2016
  • 2015
  • 2014

2019

  • Green Bond Report 2019

2018

  • Green Bond Report 2018

2017

  • Green Bond Report 2017

2016

  • Green Bond Report 2016
  • Green Bond Investor Presentation

2015

  • Swedbank property seminar, June 2015
  • Kempen investor conference, June 2015
  • IPO-presentasjon Eiendomsdagene 2015

2014

  • IPO prospekt 2014
8

Finansiering

Entra er en betydelig utsteder av obligasjons- og sertifikatlån i det norske markedet. Her følger en oversikt over utestående lån.

 

Obligasjonslån

Dokumentasjon for utestående lån
Grønt Obligasjonslån (Bond Issue)  2020–2028 ISIN NO0010895964

 

Grønt Obligasjonslån (Bond Issue)  2020–2027 ISIN NO0010886856

 

Grønt Obligasjonslån (Bond Issue)  2019–2025 ISIN NO0010852692

       

      Grønt Obligasjonslån (Bond Issue)  2019–2026 ISIN NO0010852684

       

      Obligasjonslån (Bond Issue)  2017–2022 ISIN NO0010811649

       

      Grønt Obligasjonslån 2017–2024 ISIN NO 0010789464

       

      Grønt Obligasjonslån 2016–2023 ISIN NO 0010774797

       

        Obligasjonslån  2016–2023 ISIN NO 0010766389

         

        Obligasjonslån 2016–2021 ISIN NO 0010766363

         

        Obligasjonslån 2015–2022 ISIN NO 0010740061


        Obligasjonslån 2014–2019 ISIN NO 0010715931


        Obligasjonslån 2013–2020 ISIN NO 0010686660


        Obligasjonslån 2013–2023 ISIN NO 0010670995

         


        Obligasjonslån 2009/2019 ISIN NO 0010552466

         

        Sertifikatlån

         

         

        9

        Eierstyring og selskapsledelse

        Entras styre har vedtatt  retningslinjer for god eierstyring og selskapsledelse i henhold til anbefalingen utgitt av norsk utvalg for eierstyring og selskapsledelse (NUES). Følgende elementer er bærende i disse retningslinjene:

        • Entra skal føre en åpen, pålitelig og relevant kommunikasjon med omverden om selskapets virksomhet og forhold knyttet til eierstyring og selskapsledelse
        • Entra skal ha et styre som er uavhengig av konsernets ledelse
        • Det skal legges vekt på at det ikke foreligger interessekonflikter mellom aksjonærer, styret og administrasjonen
        • Entra skal ha en klar arbeidsdeling mellom styret og administrasjonen
        • Likebehandling av aksjonærer.

        Vedtekter
        Retningslinjer for Eierstyring og Selskapsledelse

        Retningslinjer for finansiell og annen investor informasjon (IR-policy)

        10

        Generalforsamling

        Styret skal legge til rette for at så mange aksjeeiere som mulig kan utøve sine rettigheter ved å delta på selskapets generalforsamling, og at generalforsamlingen blir en effektiv møteplass for aksjeeiere og styret, blant annet ved å påse at:

        • Innkalling og saksdokumenter til generalforsamlingen, inkludert valgkomiteens innstilling, er tilgjengelig på selskapets hjemmeside senest 21 dager før generalforsamlingen avholdes.
        • Saksdokumentene er utførlige nok til at aksjeeierne kan ta stilling til alle saker som skal behandles.
        • Påmeldingsfristen settes så nær møtet som praktisk mulig og etter vedtektenes bestemmelser.
        • Styret og den som leder møtet legger til rette for at generalforsamlingen får mulighet til å stemme på hver enkelt av kandidatene til verv i selskapets organer.
        • Styret, valgkomiteen og revisor er til stede i generalforsamlingen.
        • Det foreligger rutiner som sikrer en uavhengig møteledelse i generalforsamlingen.

         

        Generalforsamling 2020

        Ordinær generalforsamling i Entra ASA ble avholdt 30. april 2020

        Innkalling til ordinær generalforsamling i Entra ASA

        Protokoll fra ordinær generalforsamling i Entra ASA

        Valgkomiteens innstilling 2020


        Generalforsamling 2019

        Ordinær generalforsamling i Entra ASA ble avholdt 26. april 2019 

        Innkalling til ordinær generalforsamling i Entra ASA

        Protokoll fra ordinær generalforsamling i Entra ASA

        Valgkomiteens innstilling 2019

         

        Generalforsamling 2018

        Ordinær generalforsamling i Entra ASA ble avholdt 20. april 2018 

        Inkalling til ordinær generalforsamling i Entra ASA

        Protokoll fra ordinær generalforsamling i Entra ASA

        Valgkomiteens innstilling 2018

         

        Generalforsamling 2017

        Ordinær generalforsamling i Entra ASA ble avholdt 27. april 2017

        Innkalling til ordinær generalforsamling i Entra ASA

        Protokoll fra ordinær generalforsamling i Entra ASA

         

        Generalforsamling 2016

        Ordinær generalforsamling i Entra ASA ble avholdt 28. april 2016 

        Innkalling til ordinær generalforsamling i Entra ASA

        Protokoll fra ordinær generalforsamling i Entra ASA

         

        Generalforsamling 2015

        Ordinær generalforsamling i Entra ASA ble avholdt 29. april 2015
        Innkalling til ordinær generalforsamling i Entra ASA

        Protokoll fra ordinær generalforsamling i Entra ASA 

         

        11

        Komiteer og utvalg

        Valgkomiteen

        Entra har vedtektsfestet at selskapet skal ha en valgkomité bestående av inntil 5 medlemmer.

        Valgkomiteens medlemmer, herunder valgkomiteens leder, velges av generalforsamlingen for en periode på inntil to år.  Valgkomiteen avgir sin innstilling til generalforsamlingen om valg av aksjonærvalgte styremedlemmer og medlemmer til valgkomiteen, samt godtgjørelse til styrets og valgkomiteens medlemmer.

        Oversikt over medlemmer i valgkomiteen:

        Ingebret G. Hisdal (leder)
        Gisele Marchand 
        Tine Fossland

        Kontakt valgkomiteen

        Brev fra valgkomiteen 2021

        Revisjonsutvalget

        Revisjonsutvalget skal virke som et saksforberedende organ og støtte styret i utøvelse av sitt ansvar for regnskapsrapportering, revisjon, intern kontroll, etterlevelse av etiske retningslinjer og den samlede risikostyring.

        Oversikt over medlemmer i revisjonsutvalget:

        Widar Salbuvik
        Kjell Bjordal

        Kompensasjonsutvalget

        Kompensasjonsutvalget har som formål å være et saksforberedende organ for styrets behandling av kompensasjonsspørsmål.

        Oversikt over medlemmer i kompensasjonsutvalget:

        Siri Hatlen (leder)
        Kjell Bjordal